With an undiluted enterprise value of ~ A$14 million and at a multiple below that of peers, the Company could be considered undervalued and is well leveraged to success in advancing Gabanintha and improving vanadium markets, as well as to any other opportunities that may be taken advantage of.

Riva’s immediate focus will now be on activities, including drilling to work towards an initial Mineral Resource Estimate (“MRE”), with positive drilling results and initial resources being a key value driver for similar companies. Given the shallow and generally laterally homogenous nature of the mineralisation, defining an initial resource should be reasonably rapid, and involve either shallow relatively low cost reverse circulation (“RC”) or aircore drilling.

Roman Kings Ltd (“RKG” or “the Company”), is an unlisted public company, in the process of listing on the ASX as Roman Kings Limited (under the planned code “RKG”) through a backdoor listing via Wakenby Limited (ASX: WAK, “Wakenby”). It is planned to raise A$5 million to A$7 million in the RTO, with the money to be used to fund exploration activities over a 732km2 portfolio of gold exploration properties in Western Australia.

Exploration to date over the Project as a whole has highlighted an almost continuous zone of copper anomalism over a NE trending strike length of ~35km -With an EV of ~A$23 million, the Company has a value towards the lower end of its peers, and is well leveraged to positive exploration news with the potential to return significant value to shareholders.

Sayona Mining Limited (ASX: SYA, “Sayona” or “the Company”) has made solid progress on all fronts since our July, 2017 initiation report. We have updated our valuation for Sayona, with this resulting in a base case risked Company valuation of A$194 million, or A$0.102/share, up 15% from our previous valuation of A$0.088/ share. The share structure has been diluted for a conceptual funding model for Authier. We would expect this valuation to increase with ongoing project de-risking.